Lick Safe Pet Sanitizing Spray (AMP× Pet-Friendly Formula)
It provides high-efficiency sterilization solutions that can be licked, odorless, sprayed and dried for high-frequency scenarios where pets live together.
Macro scale: China's pet market will be about ¥345.3 billion in 2024; Food accounts for 48%, medical care accounts for 27%, and supplies (including cleaning) account for about 15%; The trend is steady growth. (R3)
Pet scale: the total number of cats and dogs in urban areas ~1.20–124 million; The proportion of cats has increased, and pets have become younger. (R4)
Consumption concept: young urban users pay attention to non-toxic/transparent ingredients/non-irritating experience, and are willing to pay a premium for "safety + experience"; The annual consumption of a single user is ~¥6,000 in the reference range, and the consumption resilience is strong. (R5)
Core Pain Points
Service Segmentation (Example)
Product form:
Technical route: Main formula (AMP antibacterial peptide): broad-spectrum and efficient against common pathogens (such as Staphylococcus aureus/Escherichia coli/Pseudomonas aeruginosa, etc.), low risk of drug resistance, natural source, and pet-friendly. (R6)
Safety and stability design: pH buffer + stabilizer screening + room temperature 3-month survival test frame; The "licking safety threshold" calculation logic (by weight× exposure × upper limit of ingredient exposure).
MVP Progress: Complete three rounds of demos; The trial of 20 households showed positive feedback such as reduced odor/no discomfort/willingness to replace (small sample size, subsequent expansion of N and introduction of blind evaluation/control).
IP layout: formula stabilization treatment method (invention in progress); Nozzle/bottle functional structure (utility model); "Lick Safe Concentration Model" applet (soft).
Alternatives: Alcohol/chlorine/plant extracts/fragrance sprays – either irritating, or inconsistent, or not "lick-friendly".
Differentiation proposition:
Positioning words: "Pets can be licked with peace of mind, and owners are more worry-free when using them."
| Brand/Category | Core Ingredients | Whether Lick Safe | Sterilization Rate | Odor | Unit Price (/bottle) | Common User Testimonials |
|---|---|---|---|---|---|---|
| Our product | AMP | ✅ Yes | ≥99% | Odorless | ¥56 | Not at the moment |
| Brand A disinfectant | Alcohol + Chlorine | ❌ No | High | Irritating | ¥38 | “The taste is pungent”, “Don't dare to let the cat approach” |
| Brand B plant extract type | Tea tree oil + Citric acid | ❌ No | Medium | Fragrance | ¥65 | “Smells good but the effect is average” |
| Brand C hypochlorous acid | Sodium hypochlorite | ⚠️ Controversial | High | Weak chlorine taste | ¥49 | “The cat is a little cryy after using it, and I don't dare to use it more” |
| Brand D fragrance spray | Fragrance + Alcohol | ❌ No | Low | Strong fragrance | ¥58 | “The smell is strong, the cat will run away when it smells” |
| Category | Content |
|---|---|
| Strength |
|
| Weakness |
|
| Opportunity |
|
| Threat |
|
Price: C-end 150 mL ¥56/bottle; B-end scene package: 500 mL large bottle + 10× portable trial package ¥180/group.
Cost structure (150 mL estimate):
Revenue structure:
Retail (ToC) + Scenario Cooperation (ToB);
The second phase of the refill/subscription package will be launched to increase repurchase and customer orders.
Growth Flywheel (AARRR):
Content Grass Planting Customer Acquisition → First Purchase Experience/Trial Package Activation → Private Domain Community/Replenishment Reminder Retention → Combo Pack and Replenishment Promotion Customer Order → Pet Cashback/Doctor Endorsement to Promote Introduction. (R8)
| Cost Items | 10k bottles/batch | 50k bottles/batch | 200k bottles/batch | Description |
|---|---|---|---|---|
| Raw materials and formulations (AMP+excipients) | 11.5 | 10.9 | 10.5 | There is a small bargaining price for scale enlargement |
| Packaging material (nozzle + bottle) | 7.5 | 6.8 | 6.2 | The spray head is the main cost level |
| Label/Shrink Film/Inner and Outer Carton | 1.5 | 1.3 | 1.1 | Colored box or kraft case included |
| Filling and quality inspection (including microbiometry) | 4.8 | 4.2 | 3.5 | Line amortization and yield improvement |
| Production-side logistics and warehousing | 1.7 | 1.5 | 1.3 | The factory → warehouse trunk line and warehouse |
| Variable Cost Subtotal (COGS) | 27.0 | 24.7 | 22.6 | Core gross margin benchmark |
| One-time/fixed (filing, testing, molding) | See description | See description | See description | It is recommended to amortize the period expenses |
| Cost Items | Single group (¥) |
|---|---|
| Effective liquid feedstock (approx. 700 mL equivalent) | 50.9 |
| Packaging material: 500 mL vial | 8.0 |
| Packaging material: 10× small spray bottle | 16.0 |
| Label/outer carton/inner support | 2.5 |
| Filling & Quality Inspection (Large Bottle + 10 Small Bottles) | 13.0 |
| Production-side logistics and warehousing | 6.5 |
| COGS Subtotal | 96.9 |
| Index | DTC First Purchase | DTC Repurchase | Platform First Purchase | Platform Repurchase | B-side Scene Package (per set) |
|---|---|---|---|---|---|
| Selling price (tax included) | 56.0 | 56.0 | 56.0 | 56.0 | 180.0 |
| Platform commissions | 0 | 0 | 5.6 (10%) | 5.6 | 0 |
| Payment fee (0.6%) | 0.34 | 0.34 | 0.34 | 0.34 | 1.08 |
| Net Income (NSR) | 55.66 | 55.66 | 50.06 | 50.06 | 178.92 |
| Variable Cost COGS | 27.00 | 27.00 | 27.00 | 27.00 | 96.90 |
| Gross profit (¥) / gross profit margin | 28.66 / 51.5% | 28.66 / 51.5% | 23.06 / 46.1% | 23.06 / 46.1% | 82.02 / 45.9% |
| End fulfillment (express delivery + delivery packaging materials) | 7.40 | 7.40 | 7.40 | 7.40 | 12.00 |
| CAC / ad acquisition | 20.00 | 0 | 12.00 | 0 | 0 |
| Gross Profit Contribution (CM) | 1.26 | 21.26 | 3.66 | 15.66 | 70.02 |
Online: Douyin/Xiaohongshu/KOL evaluation + self-broadcast; DPA + words of interest on the site; First purchase coupon + trial package drainage.
Offline: Cat café/clinic/foster shop trial binding (free supply of → monthly consumables plan for the first week); The display includes a visual anchor of "licking safety".
Trust construction: third-party antibacterial report, veterinary cooperation science popularization, UGC pet challenge.
Capacity:
Establish intentions with two pet daily chemical qualification OEMs;Annual production of 10–200,000 bottles can be expanded.Quality:
Incoming material inspection (GB 38850-2020 raw material list compliance), semi-finished product sample retention, finished product sample retention and batch testing.
Traceability code full chain identification. (R9)
Compliance Path (China):
According to the classification and management of disinfection products, the first/second class products must complete the health and safety evaluation and provincial filing before listing.If it belongs to the "new disinfectant", it needs to be reviewed by the National Health Commission. (R10)
Q4'25: MVP 2.0 completed; third-party antibacterial/irritant testing; The first batch of 5,000 bottles in trial production; Complete provincial filing.
Q1–Q2'26: 100 pilots (cat cafes/clinics) on the B-side; Monthly sales of 10k bottles; The second generation of printhead iterations.
Q3–Q4'26: National distribution network; 100,000 users; Subscription/refill penetration ≥ 25%.
| Scenario | Channel Structure | Weighted CM | BE Quantity |
|---|---|---|---|
| C-side only | Platform 70% / DTC 30% | 0.7×8.464 + 0.3×9.264 = 8.704/bottle | ≈ 34,480 bottles/month |
| C-end + B-end | Ditto + 1,000 sets/month on the B side (CM≈70.02/group) |
C-end is the same as above; B-side contributions ≈ 70,020/month |
The remaining ≈ 26,430 bottles/month |
Formula/process (biomaterial/stabilization), industrial design (atomization structure), channel and brand operation (content e-commerce/private domain), regulations and quality (filing/standard/inspection).
Set up two lines of scientific consultants (veterinarians/microbiology) and compliance consultants (disinfection product filing/raw material list).
Raw material fluctuations: signing long-term agreements + double supply; 60 days of safety stock for critical raw materials.
Compliance lag: pre-review + third-party institutional guidance; Key documents (health and safety evaluation reports, filing materials) should be prepared in advance. (R11)
Cognitive education cost: doctor/KOL science popularization + blind test control data; The "lick safe" label is standardized.
Follower entry: formula and appearance patents, channel binding, user operation and data asset deepening.
Regulatory compliance: The product is filed as a Class I/II disinfection product in accordance with the "Regulations on the Classification and Management of Disinfection Products"; All ingredients meet the requirements of GB 38850-2020 ingredient list.
Safety testing: Complete health and safety evaluation, toxicological safety tests (oral acute toxicity, skin/eye irritation), etc. before marketing to ensure that they are harmless to humans and pets.
Safety design:
Future Compatible: The product design refers to international standards such as EU BPR AND US EPA for subsequent export.
Basis: a single bottle of COGS≈¥27, the price of the C-end is ¥56, the first order is close to the same, and the model relies on the high CM of the repurchase and B-end scenario package to hedge CAC and fulfillment costs; At the same time, you need to prepare in advance and spend on compliance/testing. Therefore, our target funding amount this time is ¥6.0M (12–15 months runway).
| Use of Funds | Pre-Seed ¥3.5M | Seed-Base ¥6.0M | Seed+ ¥8.0M | Description |
|---|---|---|---|---|
| Product Validation (30%) | 1.05M | 1.80M | 2.40M | Formula & spray head iteration, third-party antibacterial report, MVP 2.0 proofing |
| Compliance and Testing (15%) | 0.53M | 0.90M | 1.20M | Health and safety evaluation, filing, irritation/oral acute toxicity and other testing |
| Market and Channel (35%) | 1.23M | 2.10M | 2.80M | KOL review, first-order customer acquisition, content marketing, sample packs, B-side trial cooperation |
| Key Positions & Turnover (20%) | 0.70M | 1.20M | 1.60M | Core team salaries, two-month safety stock, and operational cash flow |
| Total | 3.50M | 6.00M | 8.00M |
Minimum benchmarking index table (post-investment assessment)